Sold

W Marigold Dr

Denver, CO 80221

Your Buy Price: $285,000

Bedrooms: 3
Bathrooms: 1.5
1 Car Attached
Total SF: 1,550
Built in 1964
After Repair Value: $435,000
Fix Estimate (Flip): $80,000
Fix Estimate (Rental): $20,000

Property Overview

Brick no brainer, bread & butter Off-market 3 bed, 1.5 bath, all brick ranch that’s simple in structure and primed for converting the half bath to 3/4 and adding 4th legal bedroom in basement. You will have a remodeled 4 bed 2 bath (maybe find space for 3rd bathroom). Good-sized, flat lot with easy access to 84th and I-25 puts this property in a steady mid-60s era pocket, where rents stay strong and turnover stays low. Needs a cosmetic reset, but the layout is straightforward.

Est Close Date: 01/01/2026
Total SF: 1,550
Total Finished SF: 1,550
Above Ground SF: 775
Basement SF: 775
Zoning: PDU R-1-C
Deal Type: Wholesale
Property Type: SFR

Video Walkthrough

Roof replacement
Full window package
Kitchen gut and reset
Update current full bath and convert half bath to full in basement
Add another bedroom to basement
Flooring throughout
Interior paint
Basic cosmetic exterior cleanup
Replace hot water heater
Replace furnace


Interior Paint: $5,425
Kitchen: $15,000
Full Baths: $6,000
Half Baths: $1,500
Flooring: $7,750
Basement Bath: $5,000
Basement Finish: $6,250
General Repairs: $775
Roof: $12,000
Windows: $4,000
Doors: $4,000
Partial Paint: $775
Furnace: $5,000
Water Heater: $1,500
Plumbing: $500
Electrical: $2,000

Total Budget: $77,475


After you spend our fix budget, this product will have a brand new roof and windows, 4+ bedrooms, a fully updated kitchen, and 2 full, modernized bathrooms. The flooring and paint will be fresh throughout, giving the home a bright, turnkey feel. With the dated finishes removed and the interior modernized, the property will match the remodeled comps in the mid to high $400s.

This is an off market, all-brick Denver ranch with 3 bed 1.5 baths, sitting right off 84th and I-25 in a stable mid-60s neighborhood. The interior is dated and needs a full cosmetic reset along with a roof and window package, but the layout is simple and the structure is solid. The fix budget includes adding another bedroom, and converting the half bath to a full in the basement. Access is clean, the property has been well kept, and the entry price leaves plenty of room to force appreciation with a straightforward renovation. ARV sits in the low 400s once the work is complete.

Closing is scheduled for 01/01/2026.

Delivered vacant at close unless buyer prefers to keep the existing good tenant

Subject Property

3 bed, 1 bath, 1550 Sq Ft


7956 Joan Dr, Denver, CO 80221 Zillow

Sold 6/30/2025 for $500,000. 1,650 sq ft, 5 bed, 2 bath. Can copy this one since Marigold is really close on sq footage, and both have a 1-car attached garage.


7987 Durango St, Denver, CO 80221 Zillow

Sold 6/2/2025 for $425,000. 1,650 sq ft, 4 bed, 2 bath. Marigold has similar sq footage, will have updated finishes and has a 1-car attached garage.


264 Leona Dr, Denver, CO 80221 Zillow

Sold 11/19/2025 for $430,000. 1,800 sq ft, 4 bed, 2 bath. Can copy this one since Marigold has similar sq footage, and still has more value with the 1-car attached garage.

HomeTrust

Request Property Details

    Enter your email address to receive the full address and information packet:

    HomeTrust

    Request Access

      Submit your information below to request access to view this property:

      1 Person2 Persons