Sold

S Newton St

Littleton, CO 80123

Your Buy Price: $450,000

Bedrooms: 5
Bathrooms: 3
1 car attached
Total SF: 2,348
Built in 1959
After Repair Value: $630,000
Fix Estimate (Flip): $55,000
Fix Estimate (Rental): $20,000

Property Overview

Solid brick ranch with basement in the super desirable nook of Bow Mar-Fort Logan area of Littleton. Currently a 4 bed, 3 bath with a path to at least 5 bedrooms by adding proper egress in the basement. Electrical is updated, drainage handled, AC within 7 years, roof under 10 years, and basement reinforcement already completed. Full interior cosmetics needed plus fence. Moderate rehab in a proven Fort Logan resale pocket with real bedroom count upside.

Est Close Date: 03/24/2026
Total SF: 2,348
Total Finished SF: 2,174
Above Ground SF: 1,174
Basement SF: 1,174
Lot SF: 10,200
Zoning: PDU
Deal Type: Wholesale
Property Type: SFR

Video Walkthrough

• Full cleanout
• Drywall repair (minor)
• Full interior paint and flooring replacement
• Kitchen remodel
• Bathroom remodel upstairs
• Complete basement bathroom already started
• Add egress window to basement bedroom
• Fence replacement
• Repair cracked walkway
• Lawn restoration
• Replace damaged awning
• Replace exterior spigot


Interior Paint: $8,218
Kitchen : $15,000
Full Baths: $6,000
Half Baths: $1,500
Basement Finish: $5,000
General Repairs: $2,348
Landscaping : $1,000
Concrete : $500
Plumbing : $500
drywall repair from pipe burst: $500
add egress: $5,000

Total Budget: $45,566


Spending the fix budget will modernize the kitchen, update bathrooms and flooring throughout, and a legally configured basement with added egress. The exterior will feature a new fence, refreshed landscaping, and repaired concrete flatwork. Major systems will remain solid with updated electrical and newer AC and roof already in place. The final result positions cleanly in the low 600s resale range depending on finish level.

Fort Logan brick ranch with basement. Currently 4 bed, 3 bath with ability to convert to at least 5 bedrooms by adding egress. Electrical already updated, drainage done, newer AC and roof, basement reinforced. Needs interior cosmetics and exterior fence. Solid moderate rehab with strong bedroom count upside. This is a very desirable part of Littleton and brick ranches are the most valued. Note while we have a solid $55k rehab budget this does not require a full overhaul, check out the recent comps and strong activity with moderate level of rehab on the comps.

Closing is scheduled for 03/24/2026.

Subject Property

4 bed, 3 bath 2348 sq ft


4947 S Perry St, Littleton, CO 80123 Zillow

Sold 03/03/2026 for $663,000. 2,356 sq ft, 4 bed, 3 bath, same as our subject. This is the most recent sold just yesterday and represents the price for when our subject is updated. Important to note this is not a high end full remodel, the kitchen cabinets are just painted white and it's not high end or completely done. Look, bathroom is not even tile surround.


4057 W Grand Avenue, Littleton, CO 80123 Zillow

Sold 09/30/2025 for $625,000. 2,364 sq ft, 4 bed, 3 bath. With updates, subject will be the same size, beds and baths and condition will be nicer so expect a higher ARV.


4307 W Grand Ave, Littleton, CO 80123 Zillow

Sold 02/27/2026 for $615,000. 2,438 sq ft, 4 bed, 3 bath. Subject can exceed this pricing with completed cosmetics and a functional basement.

HomeTrust

Request Property Details

    Enter your email address to receive the full address and information packet:

    HomeTrust

    Request Access

      Submit your information below to request access to view this property:

      1 Person2 Persons